Karachi, March 05, 2018 (PPI-OT):Valuation Snapshot
Stock Ticker Reported EPS Estimated EPS Forward P/E Market Price Fair Vlaue Earnings Yield Dividend Yield Total Return Exp. Dividend Last Yr Dividend Honda Atlas Cars HCAR 42.96 55.08 8.74 481.34 838.0 9% 3% 12% 16 13 Pak Suzuki Motor Company PSMC 33.69 50.31 9.63 484.37 520.3 7% 2% 9% 12 5.5 Indus Motor Company INDU 165.41 196.87 8.92 1,755.86 2,110.0 9% 7% 17% 130 115 D. G. Khan Cement Co DGKC 18.20 17.77 8.62 153.09 210.0 12% 5% 16% 7 7.5 Lucky Cement Limited LUCK 42.34 38.55 16.71 643.99 727.0 7% 2% 8% 11 12 Fauji Cement Company FCCL 1.89 2.92 9.42 27.51 36.8 7% 9% 16% 2.5 0.9 Maple Leaf Cement Factory MLCF 9.05 7.08 10.51 74.41 106.1 12% 4% 17% 3.25 3.75 Engro Fertilizers Limited EFERT 6.78 8.70 7.97 69.36 78.1 10% 11% 21% 7.50 7.00 Fauji Fertilizer Co FFC 9.26 8.57 10.56 90.54 111.0 10% 9% 19% 8 7.9 Fauji Fertilizer Bin Qasim FFBL 1.43 1.73 21.49 37.18 45.3 4% 3% 7% 1 0.5 United Bank Limited UBL 22.65 22.79 8.31 189.37 252.0 12% 7% 19% 13.00 13.00 Bank Alfalah Limited BAFL 4.96 6.15 7.71 47.43 50.0 10% 4% 15% 2 0 Habib Bank Limited HBL 21.69 6.40 32.83 210.09 233.0 10% 3% 14% 7 14 Oil and Gas Development Co OGDC 14.83 16.90 9.76 164.97 187.0 9% 4% 13% 7 6 Pakistan Petroleum Limited PPL 18.10 23.90 8.54 204.02 224.0 9% 5% 14% 10 9 Pakistan State Oil Company PSO 67.08 54.55 5.47 298.24 U/R 22% 7% 29% 20 25 Hub Power Co HUBC 8.29 7.80 12.68 98.91 137.5 8% 7% 15% 7 7.5 Kot Addu Power Company KAPCO 10.73 9.55 6.34 60.55 77.1 18% 13% 31% 8 9.05 Nishat Chunian Limited NCL 6.75 6.79 7.24 49.18 58.0 14% 6% 20% 3 2.75 Nishat Mills Ltd NML 12.12 14.20 11.27 160.00 175.0 8% 4% 11% 6 5 EPS and TP: On their respective year end (annual basis)